Tele2 AB
STO:TEL2 B

Watchlist Manager
Tele2 AB Logo
Tele2 AB
STO:TEL2 B
Watchlist
Price: 191.55 SEK -1.54%
Market Cap: kr131.3B

Multiples-Based Value

The Multiples-Based Value of one TEL2 B stock under the Base Case scenario is hidden SEK. Compared to the current market price of 191.55 SEK, Tele2 AB is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEL2 B Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

TEL2 B Competitors Multiples
Tele2 AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Tele2 AB
STO:TEL2 B
132.9B SEK 4.4 29 12 22.7
ZA
MTN Group Ltd
JSE:MTN
373.3B ZAR 1.6 18.4 3.5 5.6
ZA
Vodacom Group Ltd
JSE:VOD
280.8B ZAR 1.8 14.9 5.2 8.5
US
T-Mobile US Inc
NASDAQ:TMUS
210.5B USD 2.4 19.2 8.9 15.3
CN
China Mobile Ltd
SSE:600941
1.3T CNY 1.2 9.2 6.6 6.6
JP
SoftBank Group Corp
TSE:9984
26.6T JPY 3.5 7.3 28.7 73.9
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.6T INR 5.1 34.5 10.1 18.2
MX
America Movil SAB de CV
BMV:AMXB
1.4T MXN 1.4 15.7 4.9 9.6
JP
SoftBank Corp
TSE:9434
10.6T JPY 1.5 18.8 7.9 14
JP
KDDI Corp
TSE:9433
10T JPY 1.7 14 6.6 10.8
UK
Vodafone Group PLC
LSE:VOD
27.8B GBP 0.8 -7.1 3.9 14
P/E Multiple
Earnings Growth PEG
SE
Tele2 AB
STO:TEL2 B
Average P/E: 18.1
29
14%
2.1
ZA
M
MTN Group Ltd
JSE:MTN
18.4
41%
0.4
ZA
V
Vodacom Group Ltd
JSE:VOD
14.9
19%
0.8
US
T-Mobile US Inc
NASDAQ:TMUS
19.2
19%
1
CN
China Mobile Ltd
SSE:600941
9.2
3%
3.1
JP
SoftBank Group Corp
TSE:9984
7.3
-10%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
34.5
16%
2.2
MX
America Movil SAB de CV
BMV:AMXB
15.7
21%
0.7
JP
SoftBank Corp
TSE:9434
18.8
7%
2.7
JP
KDDI Corp
TSE:9433
14
11%
1.3
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -7.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Tele2 AB
STO:TEL2 B
Average EV/EBITDA: 8.9
12
4%
3
ZA
M
MTN Group Ltd
JSE:MTN
3.5
23%
0.2
ZA
V
Vodacom Group Ltd
JSE:VOD
5.2
19%
0.3
US
T-Mobile US Inc
NASDAQ:TMUS
8.9
11%
0.8
CN
China Mobile Ltd
SSE:600941
6.6
30%
0.2
JP
SoftBank Group Corp
TSE:9984
28.7
23%
1.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.1
19%
0.5
MX
America Movil SAB de CV
BMV:AMXB
4.9
5%
1
JP
SoftBank Corp
TSE:9434
7.9
5%
1.6
JP
KDDI Corp
TSE:9433
6.6
4%
1.7
UK
Vodafone Group PLC
LSE:VOD
3.9
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Tele2 AB
STO:TEL2 B
Average EV/EBIT: 18.1
22.7
9%
2.5
ZA
M
MTN Group Ltd
JSE:MTN
5.6
32%
0.2
ZA
V
Vodacom Group Ltd
JSE:VOD
8.5
23%
0.4
US
T-Mobile US Inc
NASDAQ:TMUS
15.3
15%
1
CN
China Mobile Ltd
SSE:600941
6.6
1%
6.6
JP
SoftBank Group Corp
TSE:9984
73.9
18%
4.1
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
18.2
28%
0.6
MX
America Movil SAB de CV
BMV:AMXB
9.6
9%
1.1
JP
SoftBank Corp
TSE:9434
14
-75%
N/A
JP
KDDI Corp
TSE:9433
10.8
N/A N/A
UK
Vodafone Group PLC
LSE:VOD
14
4%
3.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett